China Investment Daily Report

Bohai Pharmaceuticals (BOPH) Added To Dragon Undervalued Index



Bohai added to undervalued index, Mark Cuban crashes China Vesting

 
 

Before we begin today's feature edition Bohai Pharmaceuticals (BOPH), China Vesting wanted to thank Mark Cuban for introducing us to his twitter feed. The traffic prompted us to upgrade servers...thanks a lot Mr. Cuban we will be sending the bill to the Dallas Mavericks...which begs us to ask...why do they call the Mavericks "baby bulls" in China? Why not something a little more direct in the translation to "Mavericks"?

We hope this new audience will hopefully benefit from our China perspective. As a token of our appreciation, China Vesting will be writing an article later this week or early next week on why so many companies do not IPO in China. This was a point brought up by Mr. Cuban in his twitter feed...which we were not able to view in China. China Vesting's explanation may be the only time someone has ever spoken of the REAL reasons. How do we know? Many Chinese reverse mergers began their paths to the public markets waiting in the China domestic IPO queue, only to find it "unsuitable". In addition, our contacts at the most prestigious investment bank in China...(hint...Cough I...Cough Cough) have given ChinaVesting incredible insight. This is going to be a must read for anyone interested in putting a penny into China stocks.

 

One of the biggest differences between the United States and China is what constitutes medicine. For thousands of years the Chinese have used Tradition Chinese Medicine (TCM) while America takes a much more scientifically based approach to medicine. TCM is based more on natural ingredients while western medicine is based on FDA trials and massive amounts of research & development. This is not to say one is better than the other although there are proponents and opponents on both sides. The point is not to judge...China and the U.S. are just different when it comes to health.

There seems to be a limitless amount of small and medium sized TCM companies throughout China. Most are small regional players although some have made it to the big stage. American Oriental Bioengineering (AOB) is the biggest of the sector with almost $300 million USD in annual sales. AOB is one of the first really successful China Reverse Mergers to list in the United States. However, we are sick of seeing their commercials literally run every minute in China...note to AOB...hire a famous celebrity to make your commercials more entertaining.

In the future it is our prediction that the government will clean the industry up and consolidate. This will make the TCM industry more legitimate because the potential for abuse is substantial in the TCM world. This would be equivalent to nutraceutical companies in the U.S. making health claims for their products...but they don't really work...oh wait that already happens. The major check and balance would be that in China, if the TCM actually CAUSED health problems the owner would face penalties that a U.S. businessman would not...need we say more?

Without further delay China Vesting would like to announce the addition of Bohai Pharmaceuticals (BOPH) to the Dragon Undervalued Index. Based in the city of Yantai, Shandong Province, China, Bohai Pharmaceuticals Group, Inc. is engaged in the production, manufacturing and distribution of herbal pharmaceuticals based on Traditional Chinese Medicine in China. Bohai's medicines address common health problems such as rheumatoid arthritis, viral infections, gynecological diseases, cardio vascular issues and respiratory diseases. Bohai's products are sold either by prescription through hospitals or over-the-counter through local pharmacies and retail drug store chains. Bohai has approximately 600 employees, including approximately 300 sales representatives, operating from 20 offices throughout China. Bohai's lead products, Tongbi Capsules and Tablets and Lung Nourishing Cream, are eligible for reimbursement under China's National Medical Insurance Program.

Here are some stats...The most important being the stock is currently trading at $2.25 per share.

  • FY June 30, 2010 projected net revenue of $58 million (vs. $49.3 million FY 2009), equating to an 18% year-over-year net revenue increase.
  • FY June 30, 2010 projected net income of $9.0 million (vs. $7.9 million FY 2009), equating to an approximate 14% year-over-year net income increase.
  • 16,250,000 shares outstanding before the offering. 22,250,000 shares outstanding after recent funding.
  • Raised $12,000,000 USD (6,000,000 shares at $2.00 with 6,000,000 warrants at $2.40)
  • EPS of ($9.0 million / 22,225,000) = $0.404 per share
  • Euro Pacific acted as the lead placement agent and Chardan Capital Markets, LLC acted as co-placement agent of the private placement.
  • Bohai website (http://www.bohaipharma.com/)
  • Fiscal Year 2010 earnings to be released on September 28th.

 

Usually in the Chinese reverse merger handbook...just don't ask us which page... hedge funds will invest at a super low valuation and then when the stock is publicly traded the valuation is about double. Now that the market and appetite for Chinese companies have decreased China Vesting is starting to see companies trade at where these funds originally invested at. The good news is many of these funds have been burned for lack of due diligence and have learned their lessons...we are referring to the ones that made it our alive. China Vesting has been putting together a list of companies whereby the "professional" investors are currently underwater or about even. Bohai just happens to be one of our favorites.

Bohai did a simultaneous reverse merger and $12 million dollar funding. Quote from SEC Filings:

On January 5, 2010, we entered into a Securities Purchase Agreement (the 'Securities Purchase Agreement') with certain accredited investors, who are selling stockholders hereunder (the 'Investors') and Euro Pacific Capital, Inc. ('Euro Pacific'), as representative of the Investors, relating to a private placement by us of 6,000,000 units consisting of Notes and Warrants, which we refer to herein as the private placement. The consummation of the private placement resulted in gross proceeds to us of $12,000,000 and net proceeds of approximately $9,700,000. Each unit consisted of a $2 principal amount, two year convertible Note and a three year Warrant to purchase one share of our common stock at $2.40 per share, subject to certain conditions. Euro Pacific acted as the lead placement agent and Chardan Capital Markets, LLC acted as co-placement agent of the private placement.

Basically the $12,000,000 funding was 6,000,000 shares at $2.00 per share and 6,000,000 warrants at $2.40 per share. This is the first time we've seen Euro Pacific acting as a placement agent on a deal but we have heard plenty about Chardan who is another pioneer in the China space. They were widely known as early China players in the Special Purpose Acquisition Company (SPAC) game. What we like about the funding is that the investors were pretty spread out with not one entity being the majority investor. Most seem to be private wealthy individuals who are long term holders.

 

The pre-money valuation on this funding was $33 million and a post money valuation of $45 million. That represents a pre-money PE of 3.67 and post money PE of 5 based on fiscal year 2010 projected net income of $9.0 million.

Currently at $2.25 per share the market capitalization is $50,625,000 million which is a PE of 5.625 times fiscal June 30, 2010 earnings projections. The annual report for Bohai is to be released on September 28th...we expect that management will make some sort of earnings guidance for fiscal 2011. The $12 million dollar capital injection should mean a major increase in earnings for fiscal 2011. If the company grew its earnings from $7.9 million to $9.0 million from internal cash flow we expect a $12 million dollar cash injection to bump up the 2011 results tremendously.

China Vesting believes that Bohai will eventually make its way to a senior exchange. Whether this means a reverse stock split or not will depend entirely on how 2011 financial estimates look. At $4.00 per share to qualify for Nasdaq, Bohai would qualify immediately based on stock price if they did a reverse split right now. However, if they did not then the math would have to be $4.00 X 22,250,000 = $89,000,000 or a PE of 9.89 times fiscal 2010 earnings of $9 million. 9.89 times earnings is not exactly a bubble valuation but with the heat Chinese stocks are taking these days it's not going to be easy. If Bohai was able to increase fiscal 2011 earnings to the $12-$15 million range then the PE would be 5.9-7.4 times 2011 fiscal earnings. At that point $4.00 per share would not be out of the question.

 

The following are links to Bohai related information which was helpful to China Vesting:

Inside Wall Street: A Traditional Chinese Medicine Maker Beckons U.S. Investors
Corporate Power Point Presentation
Company Profile
SEC Filings