(YYIN)

Yayi International Inc.

Close Price:
0.50

Change:
0.16 Stock Price Increase0.16

% Change:
0.4705882352941176470588235294 Stock Price Increase47.06 %

Date:
2/1/2012

52 Week:
0.00 - 0.00

Prev Close:
0.34

Open:
0.50

Volume:
647

90D Avg. Volume:
0

2/1/2012 Range:
0.50 - 0.50

Market Cap:
13,225,000

Trailing PE Ratio:
-2.78

Shares Out:
26,450,000

EPS:
-0.18

Yield:
0.00

Dividend:
0.00

Dividend Date:
-

Quarter End:
3/31/2012

Yayi International Inc.

Website: www.meikegaote.com

Business Summary: Yayi International Inc., through its subsidiaries, engages in processing, manufacturing, commercializing, and distributing liquid goat milk and goat milk powder products in the People?s Republic of China. It offers a series of goat milk formula powder, goat milk tablets, liquid goat milk, and other goat milk drinks under the Mei Ke Gao Te and Yi Mei Shi names. The company sells and distributes its products through a network of approximately 3,600 retail points, including infant-maternity chain stores, supermarkets, and drug stores, as well as catalogue sales. Yayi International Inc. is headquartered in Tianjin, the People?s Republic of China.


9 Xing Guang Road
Northern Industrial Park of Zhongbei Town
Tianjin, 300384 China
P: 86 22 2798 4033

YYIN Earnings Calendar

Q1:
Apr
1
 -
Jun
30
Q2:
Jul
1
 -
Sep
30
Q3:
Oct
1
 -
Dec
30
Q4:
Jan
1
 -
Mar
31

Friday, April 16, 2010

China Shandong Industries becomes new addition to the China Dragon Undervalued Index

China Vesting today issued a press release announcing adding China Shandong Industries (CSNH) to the China Dragon Undervalued Index. CSNH is engaged in manufacturing and marketing handicrafts and furniture. The company offers poplar and paulownia furniture, distributed in more than 30 countries and carried by Wal-Mart, IKEA and other mass market retailers. Yesterday, CSNH filed its 10-K annual report. Revenues for the 2009 full year increased 41.12% to $59.54 million year-over-year and net income surged 73.26% to $9.98 million. The company reported cash and cash equivalent of $2.18 million and net cash provided by operating activities was $9.06 million. Since the company announced listing on OTCBB on January 21, 2010, its market capitalization has increased by $41.45 million. The stock today reached a record high of $3.29 and closed at $3.00.

  full story Top
Period Ending
 
Assets
Current Assets
Cash & Cash Equivalents
Short Term Investments
Net Receivables
Inventory
Other Current Assets
Total Current Assets
Long Term Assets
Property Plant & Equipment
Goodwill
Intangible Assets
Accumulated Amortization
Other Assets
Deferred Long Asset Charges
Total Assets
Liabilities
Current Liabilities
Accounts Payable
Short/Current Long Term Debt
Other Current Liabilities
Total Current Liabilities
Long Term Debt
Other Liabilities
Deferred Long Term Liability Charges
Minority Interest
Negative Goodwill
Total Liabilities
Stockholders' Equity
Misc Stock Options Warrants
Redeemable Preferred Stock
Preferred Stock
Common Stock
Retained Earnings
Treasury Stock
Capital Surplus
Other Stockholder Equity
Total Stockholder Equity
Net Tangible Assets
10/31/2009
 
 
 
$10,368
$0
$4,155
$2,506
$0
$35,669
$0
$5,795
$278
$0
$0
$107
$0
$41,849
 
 
$8,207
$9,083
$166
$17,457
$0
$0
$0
$0
$0
$17,457
 
$14,265
$14,265
$0
$25
$0
$0
$3,234
$1,444
$10,127
$9,849
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
YoY
 
 
 
1,063.6%
0.0%
(51.5%)
(24.7%)
0.0%
172.8%
(100.0%)
124.6%
(0.4%)
0.0%
0.0%
1,683.3%
(100.0%)
114.1%
 
 
(4.8%)
71.1%
0.0%
25.3%
(100.0%)
0.0%
0.0%
0.0%
0.0%
18.2%
 
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.2%
68.9%
112.0%
119.0%
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
10/31/2008
 
 
 
$891
$0
$8,559
$3,330
$0
$13,076
$3,575
$2,580
$279
$0
$0
$6
$28
$19,544
 
 
$8,619
$5,309
$0
$13,929
$840
$0
$0
$0
$0
$14,768
 
$0
$0
$0
$25
$0
$0
$3,228
$855
$4,776
$4,497
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
12/31/2007
 
 
 
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
 
 
$84
$0
$0
$84
$0
$0
$0
$0
$0
$84
 
$0
$0
$0
$1
$0
$0
$12,905
$0
($84)
($84)
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
Period Ending
 
Assets
Current Assets
Cash & Cash Equivalents
Short Term Investments
Net Receivables
Inventory
Other Current Assets
Total Current Assets
Long Term Assets
Property Plant & Equipment
Goodwill
Intangible Assets
Accumulated Amortization
Other Assets
Deferred Long Asset Charges
Total Assets
Liabilities
Current Liabilities
Accounts Payable
Short/Current Long Term Debt
Other Current Liabilities
Total Current Liabilities
Long Term Debt
Other Liabilities
Deferred Long Term Liability Charges
Minority Interest
Negative Goodwill
Total Liabilities
Stockholders' Equity
Misc Stock Options Warrants
Redeemable Preferred Stock
Preferred Stock
Common Stock
Retained Earnings
Treasury Stock
Capital Surplus
Other Stockholder Equity
Total Stockholder Equity
Net Tangible Assets
6/30/2010
 
 
 
$4,719
$0
$7,134
$3,423
$0
$18,410
$0
$6,579
$279
$924
$0
$18,955
$379
$45,528
 
 
$5,305
$10,506
$0
$15,811
$4,478
$0
$0
$0
$0
$20,290
 
$14,265
$0
$0
$26
$0
$0
$4,866
$1,566
$10,973
$9,769
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
1/31/2010
 
 
 
$6,981
$0
$4,547
$2,719
$0
$33,961
$0
$5,721
$278
$0
$0
$1,095
$7
$41,061
 
 
$7,555
$7,771
$106
$15,432
$0
$0
$0
$0
$0
$15,432
 
$0
$14,265
$0
$26
$0
$0
$4,721
$1,449
$11,364
$11,086
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
QoQ
 
 
 
601.6%
0.0%
(71.3%)
(0.3%)
0.0%
71.8%
0.0%
119.2%
0.0%
0.0%
0.0%
1,510.3%
0.0%
80.7%
 
 
(10.5%)
(2.5%)
0.0%
(6.0%)
0.0%
0.0%
0.0%
0.0%
0.0%
(6.0%)
 
0.0%
0.0%
0.0%
4.0%
0.0%
0.0%
46.3%
77.4%
80.2%
0.0%
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
10/31/2009
 
 
 
$10,368
$0
$4,155
$2,506
$0
$35,669
$0
$5,795
$278
$0
$0
$107
$0
$41,849
 
 
$8,207
$9,083
$166
$17,457
$0
$0
$0
$0
$0
$17,457
 
$14,265
$14,265
$0
$25
$0
$0
$3,234
$1,444
$10,127
$9,849
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
Period Ending
Net Income
Operating Activities
Depreciation
Adjustments To Net Income
Changes In Accounts Receivables
Changes In Liabilities
Changes In Inventories
Changes In Other Operating Activities
Total from Operating Activities
Investing Activities
Capital Expenditures
Investments
Other Investing Activities
Total from Investing Activities
Financing Activities
Dividends Paid
Sale Purchase of Stock
Net Borrowings
Other Financing Activites
Total from Financing Activities
Effect of Exchange Rate Changes
Change in Cash and Cash Equivalents
10/31/2009
$5,396
 
$927
($82)
($1,413)
$1,263
$816
($372)
$6,535
 
($3,557)
$0
($8,844)
($12,400)
 
($2,551)
$14,271
$1,214
$0
$15,360
($18)
$9,477
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
YoY
195.7%
 
60.7%
(102.4%)
(294.1%)
154.4%
173.3%
(154.7%)
71.2%
 
(1,843.7%)
0.0%
(61.5%)
(119.1%)
 
0.0%
1,325.7%
(12.5%)
0.0%
543.5%
(120.0%)
1,392.4%
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
10/31/2008
$1,825
 
$577
$3,442
$728
($2,322)
($1,113)
$680
$3,817
 
($183)
$0
($5,476)
($5,659)
 
$0
$1,001
$1,387
$0
$2,387
$90
$635
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
12/31/2007
($36)
 
$0
$0
$0
$2
$0
$0
($34)
 
$0
$0
$0
$0
 
$0
$13
$21
$0
$34
$0
$0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period Ending
Net Income
Operating Activities
Depreciation
Adjustments To Net Income
Changes In Accounts Receivables
Changes In Liabilities
Changes In Inventories
Changes In Other Operating Activities
Total from Operating Activities
Investing Activities
Capital Expenditures
Investments
Other Investing Activities
Total from Investing Activities
Financing Activities
Dividends Paid
Sale Purchase of Stock
Net Borrowings
Other Financing Activites
Total from Financing Activities
Effect of Exchange Rate Changes
Change in Cash and Cash Equivalents
6/30/2010
$33
 
$154
$185
($2,668)
$1,037
($849)
($1,137)
($3,245)
 
($627)
$0
$60
($567)
 
$0
$0
$3,721
$0
$3,716
$17
($80)
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
1/31/2010
($256)
 
$211
$52
($280)
($816)
($213)
($954)
($2,255)
 
($478)
$0
($864)
($1,341)
 
$0
$0
$178
$0
$178
$2
($3,416)
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
QoQ
(116.3%)
 
17.9%
(75.1%)
39.4%
(416.5%)
(136.0%)
(833.8%)
(209.4%)
 
(305.1%)
100.0%
(1,170.6%)
63.6%
 
0.0%
0.0%
(89.7%)
0.0%
(89.7%)
166.7%
0.0%
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
10/31/2009
$925
 
$212
($34)
($1,236)
$174
$308
$427
$776
 
($1,010)
$5,997
($8,777)
($3,790)
 
$0
$6
($2,873)
$0
($441)
($16)
($3,471)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period Ending
Total Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Research Development
Selling General & Administrative
Non Recurring
Others
Total Operating Expenses
Operating Income or Loss
Income from Continuing Operations
Total Other Income/Expenses Net
Earnings Before Interest And Taxes
Interest Expense
Income Before Tax
Income Tax Expense
Minority Interest
Net Income From Continuing Ops
 
Non-recurring Events
Discontinued Operations
Extraordinary Items
Effect Of Accounting Changes
Other Items
Net Income
Preferred Stock And Other Adjustments
Net Income Applicable To Common Shares
10/31/2009
$24,846
$8,025
$16,821
 
$150
$7,733
$0
$0
$0
$9,088
 
($784)
$8,304
$707
$7,597
$2,201
$0
$5,396
 
 
$0
$0
$0
$0
$5,396
$0
$5,396
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
YoY
14.0%
5.6%
18.5%
 
35.1%
24.8%
0.0%
0.0%
0.0%
15.3%
 
79.1%
101.2%
5.8%
119.6%
34.7%
0.0%
195.7%
 
 
0.0%
0.0%
0.0%
0.0%
195.7%
0.0%
195.7%
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
10/31/2008
$21,791
$7,600
$14,191
 
$111
$6,198
$0
$0
$0
$7,882
 
($3,754)
$4,127
$668
$3,459
$1,634
$0
$1,825
 
 
$0
$0
$0
$0
$1,825
$0
$1,825
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
12/31/2007
$0
$0
$0
 
$0
$36
$0
$0
$0
($36)
 
$0
($36)
$0
($36)
$0
$0
($36)
 
 
$0
$0
$0
$0
($36)
$0
($36)
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
Period Ending
Total Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Research Development
Selling General & Administrative
Non Recurring
Others
Total Operating Expenses
Operating Income or Loss
Income from Continuing Operations
Total Other Income/Expenses Net
Earnings Before Interest And Taxes
Interest Expense
Income Before Tax
Income Tax Expense
Minority Interest
Net Income From Continuing Ops
 
Non-recurring Events
Discontinued Operations
Extraordinary Items
Effect Of Accounting Changes
Other Items
Net Income
Preferred Stock And Other Adjustments
Net Income Applicable To Common Shares
6/30/2010
$7,610
$2,680
$4,930
 
$0
$4,591
$0
$0
$0
$339
 
($23)
$316
$147
$169
$136
$0
$33
 
 
$0
$0
$0
$0
$33
$0
$33
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
1/31/2010
$3,873
$1,161
$2,712
 
$18
$2,625
$0
$0
$0
$69
 
($188)
($119)
$112
($231)
$25
$0
($345)
 
 
$0
$0
$0
$0
($256)
$0
($256)
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
QoQ
(40.9%)
(45.1%)
(38.8%)
 
(56.1%)
47.6%
0.0%
0.0%
0.0%
(97.4%)
 
(9,300.0%)
(104.6%)
(71.4%)
(110.4%)
(96.2%)
0.0%
(122.0%)
 
 
0.0%
0.0%
0.0%
0.0%
(116.3%)
0.0%
(116.3%)
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
10/31/2009
$5,944
$1,810
$4,134
 
($116)
$2,447
$0
$0
$0
$1,804
 
($730)
$1,074
($320)
$1,394
$469
$0
$925
 
 
$0
$0
$0
$0
$925
$0
$925