(XIN)

Xinyuan Real Estate Co., Ltd.

Close Price:
3.19

Change:
0.00

% Change:
0.00 %

Date:
10/30/2012

52 Week:
1.70 - 3.95

Prev Close:
3.19

Open:
3.23

Volume:
306,583

90D Avg. Volume:
421,298

10/30/2012 Range:
3.15 - 3.28

Market Cap:
232,742,400

Trailing PE Ratio:
1.56

Shares Out:
72,960,000

EPS:
2.05

Yield:
0.00

Dividend:
0.00

Dividend Date:
10/30/2012

Quarter End:
6/30/2013

Xinyuan Real Estate Co., Ltd.

Sector: Industrial Goods

Industry: Residential Construction

Website: www.xyre.com

Business Summary: Xinyuan Real Estate Co., Ltd., together with its subsidiaries, engages in the development of residential real estate projects in China. The company?s residential projects comprise various multiple residential buildings that include multi-layer apartment buildings, sub-high-rise apartment buildings, or high-rise apartment buildings; and small scale residential properties. Its projects include auxiliary services and amenities, such as retail outlets, leisure and health facilities, kindergartens, and schools. The company also offers property management and other real estate related services, such as gardening and landscaping, and installing intercom systems and fixtures. In addition, it leases properties, including an elementary school, a basement, three clubhouses, five kindergartens, and parking facilities. As of December 31, 2011, the company had completed 22 projects with a total gross floor area (GFA) of approximately 2,143,862 square meters and comprising a total of 24,303 units, as well as 11 projects under construction with a total GFA of 2,647,846 square meters. It primarily operates in seven tier II cities, comprising Hefei, Jinan, Kunshan, Suzhou, Zhengzhou, Xuzhou, and Chengdu. Xinyuan Real Estate Co., Ltd. was founded in 1997 and is headquartered in Beijing, China.


27/F, China Central Place
Tower II
Beijing, 100025 China ,
P: 86 10 8588 9390
F: 86 10 8588 9300

XIN Earnings Calendar

Q1:
Jan
1
 -
Mar
31
Q2:
Apr
1
 -
Jun
30
Q3:
Jul
1
 -
Sep
30
Q4:
Oct
1
 -
Dec
31
Period Ending
 
Assets
Current Assets
Cash & Cash Equivalents
Short Term Investments
Net Receivables
Inventory
Other Current Assets
Total Current Assets
Long Term Assets
Property Plant & Equipment
Goodwill
Intangible Assets
Accumulated Amortization
Other Assets
Deferred Long Asset Charges
Total Assets
Liabilities
Current Liabilities
Accounts Payable
Short/Current Long Term Debt
Other Current Liabilities
Total Current Liabilities
Long Term Debt
Other Liabilities
Deferred Long Term Liability Charges
Minority Interest
Negative Goodwill
Total Liabilities
Stockholders' Equity
Misc Stock Options Warrants
Redeemable Preferred Stock
Preferred Stock
Common Stock
Retained Earnings
Treasury Stock
Capital Surplus
Other Stockholder Equity
Total Stockholder Equity
Net Tangible Assets
12/31/2009
 
 
 
$198,908
$0
$67,057
$0
$0
$0
$17,518
$566,600
$0
$0
$0
$31,698
$0
$881,782
 
 
$158,917
$104,239
$10,852
$0
$147,677
$0
$13,185
$0
$0
$434,870
 
$0
$0
$0
$15
$0
$0
$503,021
$61,090
$446,912
$446,912
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
YoY
 
 
 
(10.6%)
0.0%
100.8%
(100.0%)
0.0%
(100.0%)
(14.1%)
361.4%
0.0%
0.0%
0.0%
290.8%
(100.0%)
(5.8%)
 
 
14.2%
(60.6%)
(23.9%)
(100.0%)
40.6%
(100.0%)
0.0%
0.0%
0.0%
(18.9%)
 
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.8%
23.5%
11.7%
11.7%
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
12/31/2008
 
 
 
$222,599
$0
$33,398
$520,824
$0
$778,013
$20,399
$122,813
$0
$0
$0
$8,112
$6,829
$936,166
 
 
$139,132
$264,606
$14,252
$417,990
$105,007
$12,915
$0
$0
$0
$535,911
 
$0
$0
$0
$15
$0
$0
$499,155
$49,450
$400,255
$400,255
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
YoY
 
 
 
(39.9%)
0.0%
122.5%
35.6%
0.0%
1.0%
112.8%
479.4%
0.0%
0.0%
0.0%
33.8%
0.0%
16.0%
 
 
74.3%
436.9%
(43.6%)
170.8%
(54.3%)
(54.7%)
(100.0%)
0.0%
0.0%
28.4%
 
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
1.8%
112.9%
2.7%
2.7%
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
Period Ending
Net Income
Operating Activities
Depreciation
Adjustments To Net Income
Changes In Accounts Receivables
Changes In Liabilities
Changes In Inventories
Changes In Other Operating Activities
Total from Operating Activities
Investing Activities
Capital Expenditures
Investments
Other Investing Activities
Total from Investing Activities
Financing Activities
Dividends Paid
Sale Purchase of Stock
Net Borrowings
Other Financing Activites
Total from Financing Activities
Effect of Exchange Rate Changes
Change in Cash and Cash Equivalents
12/31/2009
$42,419
 
$2,173
($7,449)
$8,012
$23,354
$0
$55,998
$124,506
 
($353)
$0
($182)
($536)
 
$0
$399
($102,361)
$0
($101,962)
$133
$22,008
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
YoY
279.4%
 
(9.3%)
(121.4%)
145.7%
(14.6%)
100.0%
380.2%
151.1%
 
70.5%
0.0%
97.7%
94.0%
 
0.0%
83.0%
(240.8%)
100.0%
(252.9%)
(98.9%)
112.7%
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
12/31/2008
($23,640)
 
$2,395
$34,853
($17,541)
$27,332
($247,014)
($19,983)
($243,598)
 
($1,195)
$0
($7,809)
($9,004)
 
$0
$218
$72,718
($6,260)
$66,676
$12,269
($173,656)
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
YoY
(151.8%)
 
(32.4%)
117.8%
(2,134.5%)
(23.6%)
0.0%
92.7%
(39.5%)
 
13.4%
100.0%
(545.4%)
(243.3%)
 
0.0%
(99.9%)
(63.5%)
53.6%
(85.1%)
272.5%
(163.3%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period Ending
Total Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Research Development
Selling General & Administrative
Non Recurring
Others
Total Operating Expenses
Operating Income or Loss
Income from Continuing Operations
Total Other Income/Expenses Net
Earnings Before Interest And Taxes
Interest Expense
Income Before Tax
Income Tax Expense
Minority Interest
Net Income From Continuing Ops
 
Non-recurring Events
Discontinued Operations
Extraordinary Items
Effect Of Accounting Changes
Other Items
Net Income
Preferred Stock And Other Adjustments
Net Income Applicable To Common Shares
12/31/2009
$448,984
$359,739
$89,245
 
$0
$33,658
$0
$0
$0
$55,588
 
$2,254
$62,244
$0
$62,244
$19,825
$0
$46,821
 
 
$0
$0
$0
$0
$42,419
$0
$42,419
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
YoY
25.9%
0.8%
25,671.6%
 
0.0%
(26.7%)
0.0%
0.0%
0.0%
220.1%
 
(93.2%)
582.1%
0.0%
582.1%
84.8%
0.0%
298.1%
 
 
0.0%
0.0%
0.0%
0.0%
279.4%
0.0%
279.4%
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
12/31/2008
$356,632
$356,981
($349)
 
$0
$45,922
$0
$0
$0
($46,270)
 
$33,360
($12,910)
$0
($12,910)
$10,730
$0
($23,640)
 
 
$0
$0
$0
$0
($23,640)
$0
($23,640)
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
YoY
15.1%
71.5%
(100.3%)
 
0.0%
66.4%
0.0%
0.0%
0.0%
(162.5%)
 
913.1%
(116.4%)
(100.0%)
(117.1%)
(63.9%)
0.0%
(151.8%)
 
 
0.0%
0.0%
0.0%
0.0%
(151.8%)
100.0%
(51.8%)