(CYOU)

Changyou.com Limited

Close Price:
22.05

Change:
-0.19 Stock Price Decrease0.19

% Change:
-0.0085431654676258992805755396 Stock Price Decrease0.85 %

Date:
5/18/2012

52 Week:
20.71 - 52.00

Prev Close:
22.24

Open:
22.55

Volume:
152,586

90D Avg. Volume:
241,242

5/18/2012 Range:
22.01 - 22.55

Market Cap:
1,162,476,000

Trailing PE Ratio:
4.67

Shares Out:
52,720,000

EPS:
4.72

Yield:
0.00

Dividend:
0.00

Dividend Date:
-

Quarter End:
6/30/2012

Changyou.com Limited

Sector: Technology

Industry: Multimedia & Graphics Software

Website: www.changyou.com

Business Summary: Changyou.com Limited develops and operates online games in the People?s Republic of China. The company is primarily involved in the development, operation, and licensing of massively multi-player online games (MMOGs), which are interactive online games that might be played simultaneously by various game players, and Web-based games, which are played over the Internet using a Web browser. It also owns and operates the 17173.com Website, a game information portal in China. The company operates various MMOGs that include its in house developed Tian Long Ba Bu, DDTank, and Duke of Mount Deer; and licensed Blade Online, Blade Hero 2, Da Hua Shui Hu, Zhong Hua Ying Xiong, Legend of Ancient World, Immortal Faith, and San Jie Qi Yuan. As of December 31, 2011, it had approximately 175.5 million aggregate registered accounts; 1.2 million aggregate peak concurrent users; and 3.2 million aggregate active paying accounts. The company was founded in 2003 and is based in Beijing, the People?s Republic of China. Changyou.com Limited is a subsidiary of Sohu.com Inc.


East Tower
Jing Yan Building
Beijing, 100043 China China
P: 86 10 6861 3000
F: 86 10 6886 0852

CYOU Earnings Calendar

Q1:
Dec
31
 -
Mar
30
Q2:
Mar
31
 -
Jun
30
Q3:
Jun
30
 -
Sep
29
Q4:
Sep
30
 -
Dec
30
Period Ending
 
Assets
Current Assets
Cash & Cash Equivalents
Short Term Investments
Net Receivables
Inventory
Other Current Assets
Total Current Assets
Long Term Assets
Property Plant & Equipment
Goodwill
Intangible Assets
Accumulated Amortization
Other Assets
Deferred Long Asset Charges
Total Assets
Liabilities
Current Liabilities
Accounts Payable
Short/Current Long Term Debt
Other Current Liabilities
Total Current Liabilities
Long Term Debt
Other Liabilities
Deferred Long Term Liability Charges
Minority Interest
Negative Goodwill
Total Liabilities
Stockholders' Equity
Misc Stock Options Warrants
Redeemable Preferred Stock
Preferred Stock
Common Stock
Retained Earnings
Treasury Stock
Capital Surplus
Other Stockholder Equity
Total Stockholder Equity
Net Tangible Assets
12/31/2009
 
 
 
$226,901
$0
$3,735
$0
$0
$235,356
$0
$49,178
$0
$3,221
$0
$1,636
$0
$289,391
 
 
$68,536
$0
$0
$68,536
$0
$0
$0
$0
$0
$68,536
 
$0
$0
$0
$1,031
$0
$0
$63,960
$6,526
$220,855
$217,634
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
YoY
 
 
 
68.8%
0.0%
(87.2%)
0.0%
0.0%
41.6%
0.0%
431.1%
0.0%
300.6%
0.0%
834.9%
(100.0%)
63.8%
 
 
7.9%
(100.0%)
0.0%
(4.8%)
0.0%
0.0%
0.0%
0.0%
0.0%
(4.8%)
 
0.0%
0.0%
0.0%
8.5%
0.0%
0.0%
1,675.8%
2.8%
111.0%
109.5%
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
12/31/2008
 
 
 
$134,439
$0
$29,287
$0
$0
$166,180
$0
$9,260
$0
$804
$0
$175
$237
$176,656
 
 
$63,512
$8,450
$0
$71,962
$0
$0
$0
$0
$0
$71,962
 
$0
$0
$0
$950
$0
$0
($4,059)
$6,349
$104,694
$103,890
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
YoY
 
 
 
771.9%
0.0%
228.0%
0.0%
0.0%
581.5%
0.0%
83.0%
0.0%
56.4%
0.0%
6.1%
0.0%
486.4%
 
 
81.9%
70.7%
0.0%
80.5%
0.0%
0.0%
0.0%
0.0%
0.0%
80.5%
 
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
57.0%
45,450.0%
1,174.7%
1,113.0%
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
Period Ending
Net Income
Operating Activities
Depreciation
Adjustments To Net Income
Changes In Accounts Receivables
Changes In Liabilities
Changes In Inventories
Changes In Other Operating Activities
Total from Operating Activities
Investing Activities
Capital Expenditures
Investments
Other Investing Activities
Total from Investing Activities
Financing Activities
Dividends Paid
Sale Purchase of Stock
Net Borrowings
Other Financing Activites
Total from Financing Activities
Effect of Exchange Rate Changes
Change in Cash and Cash Equivalents
12/31/2009
$144,684
 
$3,771
$12,261
$5,819
$5,081
$0
$16,185
$187,801
 
($43,220)
$0
($2,616)
($45,836)
 
($96,800)
$55,845
($8,450)
($487)
($49,892)
$389
$92,462
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
YoY
34.0%
 
42.4%
139.9%
1,029.6%
(87.0%)
0.0%
179.9%
40.2%
 
(491.6%)
0.0%
(422.2%)
(487.2%)
 
(879.0%)
0.0%
(427.1%)
0.0%
(583.0%)
80.9%
(22.3%)
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
12/31/2008
$107,986
 
$2,649
$5,110
($626)
$39,050
$0
($20,253)
$133,916
 
($7,305)
$0
($501)
($7,806)
 
($9,888)
$0
$2,583
$0
($7,305)
$215
$119,020
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
YoY
1,937.9%
 
187.0%
(67.7%)
93.0%
74.1%
0.0%
(91,959.1%)
277.1%
 
(68.3%)
0.0%
(140.9%)
(150.6%)
 
57.8%
(100.0%)
(47.8%)
0.0%
60.4%
317.2%
758.0%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period Ending
Total Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Research Development
Selling General & Administrative
Non Recurring
Others
Total Operating Expenses
Operating Income or Loss
Income from Continuing Operations
Total Other Income/Expenses Net
Earnings Before Interest And Taxes
Interest Expense
Income Before Tax
Income Tax Expense
Minority Interest
Net Income From Continuing Ops
 
Non-recurring Events
Discontinued Operations
Extraordinary Items
Effect Of Accounting Changes
Other Items
Net Income
Preferred Stock And Other Adjustments
Net Income Applicable To Common Shares
12/31/2010
$327,153
$29,852
$297,301
 
$0
$58,535
$37,918
$0
$0
$200,848
 
$2,273
$203,121
$39
$203,082
$28,178
$0
$174,904
 
 
$0
$0
$0
$0
$174,904
$0
$174,904
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
YoY
22.3%
70.4%
18.9%
 
(100.0%)
(0.5%)
38.6%
0.0%
0.0%
22.5%
 
(35.7%)
21.3%
(62.5%)
21.4%
24.4%
0.0%
20.9%
 
 
0.0%
0.0%
0.0%
0.0%
20.9%
0.0%
20.9%
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
12/31/2009
$267,585
$17,518
$250,067
 
$27,353
$58,807
$27,353
$0
$0
$163,907
 
$3,537
$167,444
$104
$167,340
$22,656
$0
$144,684
 
 
$0
$0
$0
$0
$144,684
$0
$144,684
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
YoY
32.6%
19.7%
33.6%
 
14.6%
22.6%
0.0%
0.0%
0.0%
42.1%
 
269.6%
43.9%
(57.6%)
44.1%
179.5%
0.0%
34.0%
 
 
0.0%
0.0%
0.0%
0.0%
34.0%
0.0%
34.0%