(CNOA)

China Organic Agriculture, Inc.

Close Price:
0.12

Change:
0.00

% Change:
0.00 %

Date:
4/19/2011

52 Week:
0.01 - 0.27

Prev Close:
0.12

Open:
0.12

Volume:
299,866

90D Avg. Volume:
60,587

4/19/2011 Range:
0.11 - 0.12

Market Cap:
8,779,200

Trailing PE Ratio:
1.20

Shares Out:
73,160,000

EPS:
0.10

Yield:
0.00

Dividend:
0.00

Dividend Date:
-

Quarter End:
3/31/2012

China Organic Agriculture, Inc.

Website: www.chinaorganicagriculture.com

Business Summary: China Organic Agriculture, Inc., through its subsidiaries, engages in the acquisition, trading, and wholesale distribution of agricultural products in the People?s Republic of China. Its wine production activities comprise growing grapes, and marketing and distributing table wines and ice wines. The company also produces various products from blueberries grown, including blueberry wines, blueberry beverages, blueberry healthcare products, and blueberry food products, such as jam, jelly, preserves, and cakes, as well as honey and other products from herbs and fruits. In addition, it provides food delivery logistic services. China Organic Agriculture, Inc. is headquartered in Dalian City, the People?s Republic of China.


Manhattan Building 1 Suite 1511
Zhongshan District Youhao Road
Dalian City, 131108 China
P: 86 31 0441 9777

CNOA Earnings Calendar

Q1:
Jan
1
 -
Mar
31
Q2:
Apr
1
 -
Jun
30
Q3:
Jul
1
 -
Sep
30
Q4:
Oct
1
 -
Dec
31
Period Ending
 
Assets
Current Assets
Cash & Cash Equivalents
Short Term Investments
Net Receivables
Inventory
Other Current Assets
Total Current Assets
Long Term Assets
Property Plant & Equipment
Goodwill
Intangible Assets
Accumulated Amortization
Other Assets
Deferred Long Asset Charges
Total Assets
Liabilities
Current Liabilities
Accounts Payable
Short/Current Long Term Debt
Other Current Liabilities
Total Current Liabilities
Long Term Debt
Other Liabilities
Deferred Long Term Liability Charges
Minority Interest
Negative Goodwill
Total Liabilities
Stockholders' Equity
Misc Stock Options Warrants
Redeemable Preferred Stock
Preferred Stock
Common Stock
Retained Earnings
Treasury Stock
Capital Surplus
Other Stockholder Equity
Total Stockholder Equity
Net Tangible Assets
12/31/2009
 
 
 
$25,835
$0
$46,052
$14,711
$0
$91,247
$0
$12,479
$1,602
$880
$0
$136
$483
$106,827
 
 
$4,533
$22,173
$91
$26,797
$7,966
$0
$0
$15,029
$0
$49,791
 
$0
$0
$0
$7,648
$0
$0
$1,222
$4,278
$57,036
$54,554
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
YoY
 
 
 
102.0%
(100.0%)
30.6%
227.4%
0.0%
67.7%
0.0%
(14.1%)
(65.3%)
(16.7%)
0.0%
(5.6%)
0.0%
42.9%
 
 
(62.3%)
1,519.6%
0.0%
100.2%
(2.4%)
0.0%
0.0%
220.9%
0.0%
89.8%
 
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
104.7%
0.9%
17.6%
27.3%
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
12/31/2008
 
 
 
$12,789
$1,846
$35,275
$4,493
$0
$54,403
$0
$14,521
$4,618
$1,056
$0
$144
$0
$74,742
 
 
$12,015
$1,369
$0
$13,384
$8,162
$0
$0
$4,684
$0
$26,230
 
$0
$0
$0
$7,648
$0
$0
$597
$4,239
$48,511
$42,838
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
YoY
 
 
 
31.9%
0.0%
1,476.9%
41.5%
0.0%
259.0%
0.0%
864.2%
0.0%
(68.0%)
0.0%
0.0%
0.0%
274.4%
 
 
1,218.9%
0.0%
0.0%
1,369.2%
0.0%
0.0%
0.0%
0.0%
0.0%
2,779.3%
 
0.0%
0.0%
0.0%
942.0%
0.0%
0.0%
41.8%
197.1%
154.6%
172.0%
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
Period Ending
 
Assets
Current Assets
Cash & Cash Equivalents
Short Term Investments
Net Receivables
Inventory
Other Current Assets
Total Current Assets
Long Term Assets
Property Plant & Equipment
Goodwill
Intangible Assets
Accumulated Amortization
Other Assets
Deferred Long Asset Charges
Total Assets
Liabilities
Current Liabilities
Accounts Payable
Short/Current Long Term Debt
Other Current Liabilities
Total Current Liabilities
Long Term Debt
Other Liabilities
Deferred Long Term Liability Charges
Minority Interest
Negative Goodwill
Total Liabilities
Stockholders' Equity
Misc Stock Options Warrants
Redeemable Preferred Stock
Preferred Stock
Common Stock
Retained Earnings
Treasury Stock
Capital Surplus
Other Stockholder Equity
Total Stockholder Equity
Net Tangible Assets
6/30/2010
 
 
 
$31,170
$0
$48,503
$50,594
$0
$141,537
$0
$13,373
$2,689
$12,007
$0
$133
$294
$170,033
 
 
$54,646
$17,866
$77
$72,588
$7,833
$0
$0
$26,687
$0
$107,109
 
$0
$0
$0
$7,648
$0
$0
$1,222
$4,405
$62,924
$48,228
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
QoQ
 
 
 
(44.7%)
0.0%
(5.6%)
1,675.9%
0.0%
27.9%
(100.0%)
(7.2%)
67.9%
1,140.4%
0.0%
0.0%
0.0%
33.1%
 
 
24.9%
20.4%
0.0%
23.9%
(2.8%)
0.0%
0.0%
191.8%
0.0%
41.3%
 
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
91.2%
55.8%
21.1%
(2.3%)
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
3/31/2010
 
 
 
$32,431
$0
$52,942
$18,512
$0
$106,353
$0
$13,464
$14,266
$836
$0
$134
$591
$135,645
 
 
$20,604
$22,198
$826
$43,628
$7,891
$0
$0
$24,111
$0
$75,630
 
$0
$0
$0
$7,648
$0
$0
$1,222
$4,292
$60,015
$44,913
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
QoQ
 
 
 
(21.0%)
(100.0%)
33.0%
448.0%
0.0%
23.5%
(100.0%)
(7.0%)
208.9%
(17.4%)
0.0%
0.0%
0.0%
27.5%
 
 
(46.4%)
10,835.0%
0.0%
12.9%
(2.7%)
0.0%
0.0%
237.0%
0.0%
40.3%
 
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
97.7%
1.4%
14.4%
(4.1%)
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
Period Ending
Net Income
Operating Activities
Depreciation
Adjustments To Net Income
Changes In Accounts Receivables
Changes In Liabilities
Changes In Inventories
Changes In Other Operating Activities
Total from Operating Activities
Investing Activities
Capital Expenditures
Investments
Other Investing Activities
Total from Investing Activities
Financing Activities
Dividends Paid
Sale Purchase of Stock
Net Borrowings
Other Financing Activites
Total from Financing Activities
Effect of Exchange Rate Changes
Change in Cash and Cash Equivalents
12/31/2009
$10,876
 
$742
$12,495
($17,595)
$3,434
($10,209)
($7,000)
($7,257)
 
($56)
$8,700
$0
$8,644
 
$0
$0
$13,285
$0
$9,774
$13
$11,174
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
YoY
(46.9%)
 
245.1%
2,616.3%
21.3%
306.4%
(334.5%)
(251.0%)
(184.1%)
 
99.6%
0.0%
100.0%
134.1%
 
0.0%
100.0%
(22.9%)
0.0%
(26.8%)
(98.7%)
573.7%
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
12/31/2008
$20,477
 
$215
$460
($22,353)
$845
$4,353
$4,636
$8,633
 
($14,682)
$0
($10,643)
($25,325)
 
$0
($3,876)
$17,227
$0
$13,350
$982
($2,359)
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
YoY
51.8%
 
3.9%
(96.7%)
(1,578.2%)
248.2%
266.3%
11,407.3%
(9.7%)
 
(1,623.2%)
0.0%
0.0%
(2,872.4%)
 
0.0%
0.0%
4,619.7%
0.0%
3,557.5%
217.8%
(125.1%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period Ending
Net Income
Operating Activities
Depreciation
Adjustments To Net Income
Changes In Accounts Receivables
Changes In Liabilities
Changes In Inventories
Changes In Other Operating Activities
Total from Operating Activities
Investing Activities
Capital Expenditures
Investments
Other Investing Activities
Total from Investing Activities
Financing Activities
Dividends Paid
Sale Purchase of Stock
Net Borrowings
Other Financing Activites
Total from Financing Activities
Effect of Exchange Rate Changes
Change in Cash and Cash Equivalents
6/30/2010
$2,796
 
$515
$2,380
($2,554)
$32,853
($32,082)
($3,994)
($86)
 
$0
$0
$9,868
$2,212
 
$0
$0
($4,696)
$0
($3,915)
$508
($1,280)
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
QoQ
12.7%
 
415.0%
18.5%
73.7%
5,945.7%
(6,130.5%)
5.4%
99.1%
 
0.0%
0.0%
126.6%
106.0%
 
0.0%
0.0%
(109.6%)
0.0%
(108.0%)
50,700.0%
(155.6%)
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
3/31/2010
$2,965
 
$148
$2,569
($6,447)
$16,148
($1,433)
$2,210
$16,160
 
$0
$0
($9,889)
($9,889)
 
$0
$0
$301
$0
$301
$22
$6,594
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
QoQ
(24.5%)
 
55.8%
3.1%
(42.3%)
871.2%
(228.6%)
107.6%
157.8%
 
0.0%
0.0%
0.0%
0.0%
 
0.0%
0.0%
(98.9%)
0.0%
(98.9%)
2,300.0%
1,127.1%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period Ending
Total Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Research Development
Selling General & Administrative
Non Recurring
Others
Total Operating Expenses
Operating Income or Loss
Income from Continuing Operations
Total Other Income/Expenses Net
Earnings Before Interest And Taxes
Interest Expense
Income Before Tax
Income Tax Expense
Minority Interest
Net Income From Continuing Ops
 
Non-recurring Events
Discontinued Operations
Extraordinary Items
Effect Of Accounting Changes
Other Items
Net Income
Preferred Stock And Other Adjustments
Net Income Applicable To Common Shares
12/31/2009
$143,857
$106,798
$37,059
 
$0
$3,714
$3,470
$0
$0
$29,875
 
$1,072
$30,947
$1,294
$29,653
$8,446
($10,331)
$21,207
 
 
$0
$0
$0
$0
$10,876
$0
$10,876
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
YoY
27.7%
22.3%
46.1%
 
0.0%
111.6%
0.0%
0.0%
0.0%
26.5%
 
(72.1%)
12.7%
138.7%
10.2%
21.1%
(677.4%)
14.0%
 
 
(100.0%)
0.0%
0.0%
0.0%
(46.9%)
0.0%
(46.9%)
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
12/31/2008
$112,696
$87,329
$25,367
 
$0
$1,755
$0
$0
$0
$23,611
 
$3,843
$27,454
$542
$26,912
$6,975
($1,329)
$18,609
 
 
$1,868
$0
$0
$0
$20,477
$0
$20,477
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
YoY
153.2%
197.2%
67.8%
 
0.0%
12.8%
0.0%
0.0%
0.0%
74.1%
 
5,669.6%
103.5%
0.0%
99.5%
0.0%
0.0%
37.9%
 
 
(86.2%)
0.0%
0.0%
0.0%
51.8%
0.0%
51.8%
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
Period Ending
Total Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Research Development
Selling General & Administrative
Non Recurring
Others
Total Operating Expenses
Operating Income or Loss
Income from Continuing Operations
Total Other Income/Expenses Net
Earnings Before Interest And Taxes
Interest Expense
Income Before Tax
Income Tax Expense
Minority Interest
Net Income From Continuing Ops
 
Non-recurring Events
Discontinued Operations
Extraordinary Items
Effect Of Accounting Changes
Other Items
Net Income
Preferred Stock And Other Adjustments
Net Income Applicable To Common Shares
9/30/2010
$42,633
$33,799
$8,834
 
$0
$2,876
$0
$0
$0
$5,958
 
$77
$5,268
$0
$5,268
$1,469
($1,925)
$1,874
 
 
$0
$0
$0
$0
$1,874
$0
$1,874
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
QoQ
7.5%
18.4%
(20.5%)
 
0.0%
389.9%
0.0%
0.0%
0.0%
(43.4%)
 
(50.3%)
(50.2%)
100.0%
(50.2%)
(46.6%)
41.7%
(84.7%)
 
 
0.0%
0.0%
0.0%
0.0%
(58.4%)
0.0%
(58.4%)
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
6/30/2010
$31,295
$23,052
$8,243
 
$0
$1,422
($434)
$0
$0
$7,255
 
$70
$7,169
$0
$7,169
$1,856
($2,517)
$2,796
 
 
$0
$0
$0
$0
$2,796
$0
$2,796
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
  
  
  
  
  
QoQ
4.3%
(0.2%)
19.0%
 
0.0%
198.1%
0.0%
0.0%
0.0%
12.5%
 
1.4%
7.2%
(100.0%)
17.1%
12.3%
(26.6%)
12.7%
 
 
0.0%
0.0%
0.0%
0.0%
12.7%
0.0%
12.7%